| Property | Total Units | Vacant Units | Vacancy Rate | Ready / Not Ready | Waiting List | Insight |
|---|---|---|---|---|---|---|
| Cedar Ridge Commons | 48 | 5 | 10.4% | 2 Yes / 3 No | 15 | π¨ Highest vacancy rate; small property size magnifies each vacancy. Main issue is delayed turns. |
| Brookstone Village | 120 | 8 | 6.7% | 3 Yes / 5 No | 5 | β οΈ Largest number of vacant units and weakest waiting-list coverage. |
| Willow Creek Senior Villas | 64 | 4 | 6.3% | 1 Yes / 3 No | 18 | β οΈ Vacancy driven by repair-heavy units; demand appears sufficient once units are ready. |
| Harbor Point Apartments | 96 | 3 | 3.1% | 2 Yes / 1 No | 25 | β Low vacancy and strong demand; should be able to recover quickly. |
| Maple Crossing Townhomes | 32 | 0 | 0.0% | 0 Yes / 0 No | 44 | β Fully occupied with very strong demand. |
| Property | 05/18β05/24 | 05/25β05/31 | 06/01β06/07 | Trend |
|---|---|---|---|---|
| Brookstone Village | 6 / 5.0% | 7 / 5.8% | 8 / 6.7% | πΊ Steady increase each week |
| Cedar Ridge Commons | 4 / 8.3% | 4 / 8.3% | 5 / 10.4% | πΊ Increased to highest portfolio rate |
| Harbor Point Apartments | 2 / 2.1% | 2 / 2.1% | 3 / 3.1% | πΈ Slight increase, still manageable |
| Maple Crossing Townhomes | 1 / 3.1% | 1 / 3.1% | 0 / 0.0% | β Improved to full occupancy |
| Willow Creek Senior Villas | 3 / 4.7% | 4 / 6.3% | 4 / 6.3% | πΈ Elevated but stable this week |
| Property | Units | 05/18β05/24 | 05/25β05/31 | 06/01β06/07 | Current vs. Previous | Pattern |
|---|---|---|---|---|---|---|
| Brookstone Village | 120 | 6 vacant / 5.00% | 7 vacant / 5.83% | 8 vacant / 6.67% | πΊ +1 unit / +0.84 pts | Vacancy rising each week |
| Cedar Ridge Commons | 48 | 4 vacant / 8.33% | 4 vacant / 8.33% | 5 vacant / 10.42% | πΊ +1 unit / +2.09 pts | Flat, then worsened |
| Harbor Point Apartments | 96 | 2 vacant / 2.08% | 2 vacant / 2.08% | 3 vacant / 3.13% | πΊ +1 unit / +1.05 pts | Low vacancy, slight increase |
| Maple Crossing Townhomes | 32 | 1 vacant / 3.13% | 1 vacant / 3.13% | 0 vacant / 0.00% | β -1 unit / -3.13 pts | Improved to full occupancy |
| Willow Creek Senior Villas | 64 | 3 vacant / 4.69% | 4 vacant / 6.25% | 4 vacant / 6.25% | β No change | Elevated but stable |
π Current Week Reviewed: 2026-06-01 to 2026-06-07
πΈ Total Portfolio Rent Loss: $26,975.00
π Prior Week: $23,372.50 | Change: +$3,602.50 (+15.4%)
π Two-Week Change: +$9,680.00 from $17,295.00 (+56.0%)
| Rank | Property | Current Rent Loss | Vacant Units | Avg. Loss / Vacant Unit | Portfolio Share | Change vs Prior Week |
|---|---|---|---|---|---|---|
| 1οΈβ£ | Brookstone Village | $14,700.00 | 8 | $1,837.50 | 54.5% | +$2,950.00 |
| 2οΈβ£ | Cedar Ridge Commons | $5,525.00 | 5 | $1,105.00 | 20.5% | +$725.00 |
| 3οΈβ£ | Willow Creek Senior Villas | $4,000.00 | 4 | $1,000.00 | 14.8% | +$150.00 |
| 4οΈβ£ | Harbor Point Apartments | $2,750.00 | 3 | $916.67 | 10.2% | +$327.50 |
| 5οΈβ£ | Maple Crossing Townhomes | $0.00 | 0 | $0.00 | 0.0% | -$550.00 |
| Property | 2026-05-18 to 2026-05-24 | 2026-05-25 to 2026-05-31 | 2026-06-01 to 2026-06-07 | Trend |
|---|---|---|---|---|
| Brookstone Village | $9,200.00 | $11,750.00 | $14,700.00 | π΄ Rising quickly |
| Cedar Ridge Commons | $3,425.00 | $4,800.00 | $5,525.00 | π΄ Rising |
| Harbor Point Apartments | $1,770.00 | $2,422.50 | $2,750.00 | π Moderate increase |
| Maple Crossing Townhomes | $275.00 | $550.00 | $0.00 | π’ Resolved |
| Willow Creek Senior Villas | $2,625.00 | $3,850.00 | $4,000.00 | π Slight increase |
| Portfolio Total | $17,295.00 | $23,372.50 | $26,975.00 | π΄ Increasing portfolio exposure |
β οΈ Rent loss is increasing across most properties. The primary driver is aging vacant units with delayed turns, especially heavy repairs, flooring, appliance delays, plumbing, remediation, and cleaning/paint work.
| Property | 05/18β05/24 | Previous Week 05/25β05/31 |
Current Week 06/01β06/07 |
WoW Change | Trend |
|---|---|---|---|---|---|
| Brookstone Village | $9,200.00 | $11,750.00 | $14,700.00 | +$2,950.00 | π΄ Rising sharply |
| Cedar Ridge Commons | $3,425.00 | $4,800.00 | $5,525.00 | +$725.00 | π΄ Rising |
| Harbor Point Apartments | $1,770.00 | $2,422.50 | $2,750.00 | +$327.50 | π Rising moderately |
| Maple Crossing Townhomes | $275.00 | $550.00 | $0.00 | -$550.00 | π’ Resolved |
| Willow Creek Senior Villas | $2,625.00 | $3,850.00 | $4,000.00 | +$150.00 | π Slight increase |
The portfolioβs rent loss is being driven mainly by prolonged unit turns rather than isolated new vacancies. Brookstone Village requires immediate intervention, followed by Cedar Ridge Commons and Willow Creek Senior Villas. Faster maintenance completion, stronger vendor controls, and earlier pre-leasing should reduce rent loss and improve near-term financial performance.
Portfolio delinquency: 12 delinquent residents across 360 units, representing a 3.33% delinquency rate and $14,630.00 in reported delinquent balances.
| Property | Units | Delinquent Residents | Delinquency Rate | Total Delinquency | Portfolio Share |
|---|---|---|---|---|---|
| Brookstone Village | 120 | 4 | 3.33% | $10,425.00 | 71.3% |
| Cedar Ridge Commons | 48 | 3 | 6.25% | $1,830.00 | 12.5% |
| Harbor Point Apartments | 96 | 2 | 2.08% | $1,665.00 | 11.4% |
| Maple Crossing Townhomes | 32 | 0 | 0.00% | $0.00 | 0.0% |
| Willow Creek Senior Villas | 64 | 3 | 4.69% | $710.00 | 4.9% |
| Property | 05/18-05/24 | 05/25-05/31 | 06/01-06/07 | Trend |
|---|---|---|---|---|
| Brookstone Village | $8,568.00 / 3 residents | $9,968.00 / 4 residents | $10,425.00 / 4 residents | π΄ Increasing |
| Cedar Ridge Commons | $1,520.00 / 2 residents | $1,695.00 / 2 residents | $1,830.00 / 3 residents | π΄ Increasing |
| Harbor Point Apartments | $2,615.00 / 2 residents | $2,265.00 / 2 residents | $1,665.00 / 2 residents | π’ Improving |
| Maple Crossing Townhomes | $0.00 / 0 residents | $405.00 / 1 resident | $0.00 / 0 residents | π’ Resolved |
| Willow Creek Senior Villas | $760.00 / 2 residents | $660.00 / 2 residents | $710.00 / 3 residents | π‘ Slight increase |
Rate basis: delinquent residents/units divided by total property units. Balance basis: rent, fees, and damages listed in the delinquency column.
| Property | Total Units | Current Delinquent Residents | Current Delinquency Balance | Current Delinquency Rate | Change vs. Prior Week |
|---|---|---|---|---|---|
| Brookstone Village | 120 | 4 | $10,425.00 | 3.33% | β¬οΈ +$457.00; resident count flat |
| Cedar Ridge Commons | 48 | 3 | $1,830.00 | 6.25% | β¬οΈ +$135.00; +1 resident |
| Harbor Point Apartments | 96 | 2 | $1,665.00 | 2.08% | β¬οΈ -$600.00; resident count flat |
| Maple Crossing Townhomes | 32 | 0 | $0.00 | 0.00% | β -$405.00; delinquency cleared |
| Willow Creek Senior Villas | 64 | 3 | $710.00 | 4.69% | β¬οΈ +$50.00; +1 resident |
| Portfolio Total | 360 | 12 | $14,630.00 | 3.33% | β¬οΈ -$363.00, but +1 delinquent resident |
| Property | 05/18β05/24 | 05/25β05/31 | 06/01β06/07 | Trend Insight |
|---|---|---|---|---|
| Brookstone Village | 3 residents / $8,568.00 / 2.50% | 4 residents / $9,968.00 / 3.33% | 4 residents / $10,425.00 / 3.33% | β οΈ Balance continues rising; chronic high-dollar accounts are the main issue. |
| Cedar Ridge Commons | 2 residents / $1,520.00 / 4.17% | 2 residents / $1,695.00 / 4.17% | 3 residents / $1,830.00 / 6.25% | β οΈ Highest rate; new delinquency pushed rate up despite some improvement on Marie Dalton. |
| Harbor Point Apartments | 2 residents / $2,615.00 / 2.08% | 2 residents / $2,265.00 / 2.08% | 2 residents / $1,665.00 / 2.08% | β Strong improvement; balances declined for both listed residents. |
| Maple Crossing Townhomes | 0 residents / $0.00 / 0.00% | 1 resident / $405.00 / 3.13% | 0 residents / $0.00 / 0.00% | β Prior delinquency resolved. |
| Willow Creek Senior Villas | 2 residents / $760.00 / 3.13% | 2 residents / $660.00 / 3.13% | 3 residents / $710.00 / 4.69% | β οΈ Existing balances improved, but a new small balance increased the rate. |
20 of 360 units
Vacancy rate: 5.6%
Trend: 16 β 18 β 20 vacancies12 units are not rent-ready
60% of vacant units blocked by turns/repairs
Trend: 9 β 11 β 12 not-ready units8 units are ready
Lease-up execution is now as important as maintenance completion.
$26,975.00
Up $3,602.50 from prior week
Trend: $17,295.00 β $23,372.50 β $26,975.00| Property | Vacancy Trend | Current Ready / Not Ready | Current Rent Loss | Status | Key Insight |
|---|---|---|---|---|---|
| Brookstone Village | 6 β 7 β 8 | β 3 ready / π οΈ 5 not ready | $14,700.00 | π΄ High Risk | Highest vacancy count and rent loss. Several units have aged significantly, especially 501 and 212. |
| Cedar Ridge Commons | 4 β 4 β 5 | β 2 ready / π οΈ 3 not ready | $5,525.00 | π Watch | Turn delays remain concentrated in flooring and plumbing. Vacancy rate is high relative to property size. |
| Harbor Point Apartments | 2 β 2 β 3 | β 2 ready / π οΈ 1 not ready | $2,750.00 | π‘ Moderate | Maintenance exposure is limited, but ready units need faster lease-up and move-in conversion. |
| Maple Crossing Townhomes | 1 β 1 β 0 | β 0 ready / π οΈ 0 not ready | $0.00 | π’ Strong | Vacancy fully cleared. This is the best-performing property for turnaround and lease-up. |
| Willow Creek Senior Villas | 3 β 4 β 4 | β 1 ready / π οΈ 3 not ready | $4,000.00 | π΄ High Risk | Unit 102 has become a prolonged accessibility-related turn. 207 cleared, but new/continuing turns keep vacancies elevated. |
| Priority | Property / Unit | Vacant Since | Approx. Days Vacant as of 06/07 | Current Issue | Recommended Action |
|---|---|---|---|---|---|
| π΄ Critical | Brookstone Village #501 | 04/18/2026 | 50 days | Heavy turn; flooring not complete | Escalate to dedicated vendor/crew, set 72-hour completion target, and inspect daily until rent-ready. |
| π΄ Critical | Willow Creek #102 | 04/28/2026 | 40 days | Accessible bathroom repair | Fast-track specialty contractor, pre-order accessibility materials, and coordinate pending applicant move-in date. |
| π΄ Critical | Cedar Ridge #101 | 04/30/2026 | 38 days | Flooring delayed | Use alternate flooring supplier or approved substitute material; avoid waiting on a single vendor source. |
| π΄ Critical | Brookstone Village #212 | 05/01/2026 | 37 days | Appliance order pending | Authorize local purchase, temporary appliance placement, or transfer from inventory to stop rent loss. |
| π High | Brookstone Village #608 | 05/10/2026 | 28 days | Paint and pest treatment | Bundle paint, pest clearance, and final clean into one coordinated completion schedule. |
| π High | Cedar Ridge #214 | 05/12/2026 | 26 days | Plumbing repair | Escalate plumbing completion date and schedule final clean immediately after repair sign-off. |
| π‘ Leasing Follow-Up | Harbor Point #307 | 05/08/2026 | 30 days | Previously approved applicant; still showing rent loss | Confirm applicant status, set move-in date, or immediately move to next qualified prospect. |
| π‘ Leasing Follow-Up | Brookstone Village #317 | 05/04/2026 | 34 days | Appears ready but prior applicant was denied | Re-market immediately and pull from waiting list; do not allow ready units to sit without backup applicants. |
The portfolio has sufficient demand, with 107 people on waiting lists, but vacancies and rent loss are rising because maintenance turns and leasing follow-through are not moving quickly enough. The biggest opportunities are to aggressively close aged turns at Brookstone Village, Cedar Ridge Commons, and Willow Creek Senior Villas, while also converting ready units faster to reduce avoidable vacancy days.
| Week | Total Vacant Units | Not Ready | Ready | Ready % | Total Rent Loss | Waiting List |
|---|---|---|---|---|---|---|
| 2026-05-18 to 2026-05-24 | 16 | 9 | 7 | 43.8% | $17,295.00 | 97 |
| 2026-05-25 to 2026-05-31 | 18 | 11 | 7 | 38.9% | $23,372.50 | 103 |
| 2026-06-01 to 2026-06-07 | 20 | 12 | 8 | 40.0% | $26,975.00 | 107 |
| Property | Vacant Units | Not Ready / Ready | Vacancy Rate | Rent Loss | Status |
|---|---|---|---|---|---|
| Brookstone Village | 8 | 5 Not Ready / 3 Ready | 6.7% | $14,700.00 | π΄ Highest rent loss and persistent long-turn units |
| Cedar Ridge Commons | 5 | 3 Not Ready / 2 Ready | 10.4% | $5,525.00 | π΄ Highest vacancy rate; maintenance delays continuing |
| Harbor Point Apartments | 3 | 1 Not Ready / 2 Ready | 3.1% | $2,750.00 | π‘ Improving; most vacant units appear ready or near-ready |
| Maple Crossing Townhomes | 0 | 0 Not Ready / 0 Ready | 0.0% | $0.00 | π’ Best current performance; vacancy cleared |
| Willow Creek Senior Villas | 4 | 3 Not Ready / 1 Ready | 6.3% | $4,000.00 | π΄ Persistent maintenance-heavy turns |
Units below have extended vacancy periods as of the current reporting week and should be prioritized.
| Property | Unit | Vacant Since | Approx. Days Vacant | Issue | Priority |
|---|---|---|---|---|---|
| Brookstone Village | 501 | 04/18/2026 | ~50 days | Heavy turn; flooring not complete | π΄ Critical |
| Willow Creek Senior Villas | 102 | 04/28/2026 | ~40 days | Accessible bathroom repair | π΄ Critical |
| Cedar Ridge Commons | 101 | 04/30/2026 | ~38 days | Flooring delayed | π΄ Critical |
| Brookstone Village | 212 | 05/01/2026 | ~37 days | Appliance order pending | π΄ Critical |
| Brookstone Village | 608 | 05/10/2026 | ~28 days | Paint and pest treatment | π High |
| Cedar Ridge Commons | 214 | 05/12/2026 | ~26 days | Plumbing repair | π High |
| Willow Creek Senior Villas | 314 | 05/18/2026 | ~20 days | Smoke remediation and cleaning | π High |
Recommended action: Assign a dedicated turn team to 501, escalate appliance sourcing for 212, and set daily completion targets for 608, 714, and 625.
Recommended action: Use backup flooring and plumbing vendors, pre-schedule final cleaning, and prioritize 101 and 214 for immediate completion.
Recommended action: Fast-track carpet replacement in 118 and convert ready units quickly through pending/approved applications.
Recommended action: Use Mapleβs process as a model for faster application-to-move-in coordination at other properties.
Recommended action: Escalate specialized accessibility repair work, schedule remediation vendors with hard deadlines, and inspect 118 immediately after carpet completion.
| Property | District | Recert Time | Current Pending Recerts | Trend vs. Prior Week | Risk Level |
|---|---|---|---|---|---|
| Cedar Ridge Commons | Kim | β Yes | 12 | β¬οΈ Increased from 10 to 12 | π΄ High |
| Willow Creek Senior Villas | Evelyn | β Yes | 10 | β¬οΈ Decreased from 11 to 10 | π Elevated |
| Brookstone Village | Taylor | β Yes | 5 | β¬οΈ Increased from 4 to 5 | π‘ Moderate |
| Property | May 18β24 | May 25β31 | June 1β7 | 3-Week Movement |
|---|---|---|---|---|
| Brookstone Village | 3 | 4 | 5 | β¬οΈ Rising steadily |
| Cedar Ridge Commons | 8 | 10 | 12 | β¬οΈ Highest and worsening |
| Harbor Point Apartments | 4 | 3 | 3 | β‘οΈ Stable after slight improvement |
| Maple Crossing Townhomes | 1 | 1 | 0 | β Cleared |
| Willow Creek Senior Villas | 12 | 11 | 10 | β¬οΈ Improving but still high |
Cedar Ridge Commons requires the most urgent attention due to the highest and fastest-growing pending recertification count. Willow Creek remains a secondary priority despite improvement. The absence of recertification dates across all properties should be corrected immediately to strengthen compliance tracking and ensure tenant eligibility reviews are completed on time.
| Property | 05/18β05/24 | 05/25β05/31 | 06/01β06/07 | Change vs Prior Week | Trend | Current Risk Level |
|---|---|---|---|---|---|---|
| Brookstone Village | 3 | 4 | 5 | β¬οΈ +1 | Increasing each week | Medium |
| Cedar Ridge Commons | 8 | 10 | 12 | β¬οΈ +2 | Consistently increasing | High |
| Harbor Point Apartments | 4 | 3 | 3 | β‘οΈ 0 | Improved, then stable | Low |
| Maple Crossing Townhomes | 1 | 1 | 0 / Not reported | β¬οΈ -1 | Cleared or no current recert cycle | Low |
| Willow Creek Senior Villas | 12 | 11 | 10 | β¬οΈ -1 | Gradual improvement | High |